93.00 +0.13 +0.14%
After-market 07:23:59 PM EDT 7/8/2024 BTT
92.87 +3.51 +3.93%
Official Close 03:59:59 PM EDT 7/8/2024 BTT

On Friday 07/05/2024 the closing price of the Vistra Energy Corp Registered Shs share was $92.87 on BTT. Compared to the opening price on Friday 07/05/2024 on BTT of $92.14, this is a gain of 0.79%. Vistra Energy Corp Registered Shs's market capitalization is $31.05 B by 347.46 M shares outstanding.
Is Vistra Energy stock a Buy, Sell or Hold? Vistra Energy stock has received a consensus rating of buy. The average rating score is and is based on 26 buy ratings, 0 hold ratings, and 0 sell ratings.
What was the 52-week low for Vistra Energy stock? The low in the last 52 weeks of Vistra Energy stock was 26.06. According to the current price, Vistra Energy is 356.94% away from the 52-week low.
What was the 52-week high for Vistra Energy stock? The high in the last 52 weeks of Vistra Energy stock was 107.35. According to the current price, Vistra Energy is 86.63% away from the 52-week high.
What are analysts forecasts for Vistra Energy stock? The 26 analysts offering price forecasts for Vistra Energy have a median target of 50.00, with a high estimate of 110.00 and a low estimate of 30.00. The median estimate represents a 186.00 difference from the last price of 93.00.

Vistra Energy Stock Snapshot

93.38
Bid
1.00
Bid Size
93.55
Ask
100.00
Ask Size
7/8/2024
Date
7:23 PM
Time
0.00
Volume
92.87
Prev. Close
0.00
Open
31.03 B
Market Cap in USD
347.46 M
Number of Shares
26.06
52 Week Low
107.35
52 Week High
93.00
0.82
Dividend in USD
2.13
Dividend Yield
10.76
P/E Ratio
99.23
Free Float in %
3.63
EPS in USD
8.06
Book Value per Share in USD
14.53
Cash Flow per Share in USD

Historical Prices for Vistra Energy

Loading..
Date Open Close Daily High Daily Low
Price change over selected period: 0% 0

Vistra Energy Analyst Data

Total Analysts: 26
Buy Ratings: 26 Neutral Ratings: 0 Sell Ratings: 0
Analyst: {{ANALYST_DATA}}
Price-Target: {{PRICE_DATA}}
Rating: {{RATING_DATA}}
Price *Price Target
Lowest: 30.00 Median: 50.00 Highest: 110.00
*The average price target includes all analyst analysis, not just the most recent analysis presented in the chart.

Vistra Energy Analyst Opinions

Date Analyst Rating Price
05/28/24 Morgan Stanley
Maintained Buy $110
05/10/24 BMO Capital Markets
Maintained Buy $109
05/09/24 UBS
Maintained Buy $110
04/04/24 Evercore
Maintained Buy $79
03/25/24 Morgan Stanley
Maintained Buy $78
03/18/24 Evercore
Maintained Buy $72
03/04/24 BMO Capital Markets
Maintained Buy $60
02/21/24 BMO Capital Markets
Maintained Buy $52
11/21/23 Morgan Stanley
Maintained Buy $41
11/09/23 BMO Capital Markets
Maintained Buy $43
10/02/23 BMO Capital Markets
Maintained Buy $42
09/21/23 Bank of America Merrill Lynch
Maintained Buy $37
09/21/23 Morgan Stanley
Maintained Buy $40
08/23/23 Morgan Stanley
Maintained Buy $35
08/10/23 BMO Capital Markets
Maintained Buy $40
07/21/23 Morgan Stanley
Maintained Buy $33
06/23/23 Morgan Stanley
Maintained Buy $32
05/22/23 Morgan Stanley
Maintained Buy $31
05/03/23 Morgan Stanley
Maintained Buy $32
03/21/23 Morgan Stanley
Maintained Buy $31
03/07/23 BMO Capital Markets
Maintained Buy $35
02/22/23 Morgan Stanley
Maintained Buy $30
11/11/22 Morgan Stanley
Maintained Buy $31
10/21/22 Morgan Stanley
Maintained Buy $32
08/23/22 Morgan Stanley
Maintained Buy $33
07/29/22 Morgan Stanley
Maintained Buy $32

Vistra Energy Estimates* in USD

  2024 2025 2026 2027 2028
Revenue 16,544 17,908 19,277 18,767 18,436
Dividend 0.89 0.96 1.02 1.25 -
Dividend Yield (in %) 1.00 % 1.07 % 1.14 % 1.40 % 1.61 %
EPS 5.06 6.26 8.71 9.68 14.02
P/E Ratio 17.65 14.27 10.25 9.23 6.37
EBIT 2,938 3,334 3,922 3,752 -
EBITDA 4,861 5,421 6,061 6,495 6,350
Net Profit 1,979 2,332 2,911 2,957 4,189
Net Profit Adjusted 1,780 2,078 2,618 2,312 -
Pre-Tax Profit 2,717 3,244 4,065 3,964 5,689
Net Profit (Adjusted) 1,855 1,933 - - -
EPS (Non-GAAP) ex. SOE 5.06 6.26 8.71 9.68 14.02
EPS (GAAP) 5.31 6.63 8.41 - -
Gross Income 8,113 8,248 9,443 8,646 5,338
Cash Flow from Investing -1,676 -1,867 -1,599 -1,966 -1,192
Cash Flow from Operations 4,032 4,985 5,626 5,658 6,892
Cash Flow from Financing -1,676 -1,867 -1,599 -1,966 -1,192
Cash Flow per Share 9.30 11.29 13.27 - -
Free Cash Flow 2,560 3,121 3,613 3,702 3,860
Free Cash Flow per Share 7.23 9.39 11.78 13.43 15.49
Book Value per Share 13.64 16.35 20.31 - -
Net Debt 13,984 12,931 11,096 5,493 2,429
Research & Development Exp. - - - - -
Capital Expenditure 2,315 1,679 1,654 973 1,375
Selling, General & Admin. Exp. 1,547 1,550 1,583 1,589 440
Shareholder’s Equity 7,147 8,249 9,516 14,464 17,475
Total Assets 34,380 36,188 38,361 37,245 38,268
  Previous Quarter
ending 06/30/24
Current Quarter
ending 09/30/24
Next Quarter
ending 12/31/24
Current Year
ending 12/31/24
Next Year
ending 12/31/25
Earnings Estimates
No. of Analysts 3 3 3 7 7
Average Estimate 0.340 USD 2.118 USD 1.121 USD 5.062 USD 6.260 USD
Year Ago 1.177 USD 1.269 USD -0.632 USD 3.632 USD -
Publish Date 8/2/2024 11/5/2024 2/26/2025 - -
Revenue Estimates
No. of Analysts 2 2 2 6 6
Average Estimate 3,381 USD 4,893 USD 4,193 USD 16,544 USD 17,908 USD
Year Ago 3,190 USD 5,204 USD 3,392 USD 15,543 USD -
Publish Date 8/2/2024 11/5/2024 2/26/2025 - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. USD

2023 2022 2021 2020 2019 2018 2017
Sales 15,543.00 17,837.00 13,213.00 11,062.00 11,502.00 10,049.00 5,380.00
Change of sales in % -12.86 35.00 19.44 -3.83 14.46 86.78 2.32
Gross profit on sales 5,171.00 3,814.00 60.00 2,501.00 2,559.00 2,244.00 761.00
Gross profit on sales change in % 35.58 6,256.67 -97.60 -2.27 14.04 194.88 -17.10
Operating income 3,913.00 2,638.00 -988.00 1,482.00 1,659.00 1,353.00 161.00
Operating income change in % 48.33 - - -10.67 22.62 740.37 -40.59
Income before tax 2,000.00 -1,560.00 -1,722.00 890.00 1,216.00 -101.00 250.00
Income before tax change in % - 9.41 - -26.81 - - -98.83
Income after tax 1,493.00 -1,227.00 -1,274.00 636.00 928.00 -54.00 -254.00
Income after tax change in % - 3.69 - -31.47 - 78.74 -

Balance Sheet in Mio. USD

2023 2022 2021 2020 2019 2018 2017
Total liabilities 28,908.00 28,902.00 22,158.00 16,847.00 18,656.00 18,157.00 8,258.00
Long-term liabilities per share 54.30 47.63 34.78 28.23 28.87 29.46 16.12
Equity 5,322.00 4,918.00 8,292.00 8,361.00 7,960.00 7,867.00 6,342.00
Equity change in % -2.45 -53.87 -24.85 5.18 1.22 23.98 -3.87
Balance sheet total 34,230.00 33,820.00 30,450.00 25,208.00 26,616.00 26,024.00 14,600.00
Balance sheet total change in % 1.21 11.07 20.79 -5.29 2.27 78.25 -3.74

Key Data in USD

2023 2022 2021 2020 2019 2018 2017
Sales per share 41.43 42.22 27.40 22.53 23.01 19.90 12.58
P/E ratio (year end quote, basic EPS) 10.76 - - 15.18 12.39 - -
P/E ratio (year end quote, diluted EPS) 10.76 - - 15.18 12.39 - -
P/E ratio (year end quote) 10.76 - - 15.18 12.39 - -
Dividend yield in % 2.13 3.12 2.64 2.75 2.17 0.00 0.00
Equity ratio in % 8.27 8.58 20.66 33.21 29.90 30.21 43.44
Debt ratio in % 84.45 85.46 72.77 66.83 70.09 69.77 56.56

Vistra Energy Insider Activity

Name Date shares traded shares held Price type (sell/buy) option
Crutchfield Lisa 06/09/2024 335.00 32,186.00 89.46 Buy No
Pitesa John William 05/14/2024 1,967.00 1,967.00 n/a Buy No
Crutchfield Lisa 05/14/2024 1,967.00 31,851.00 n/a Buy No
HELM SCOTT B 05/14/2024 3,115.00 383,350.00 n/a Buy No
BARBAS PAUL M 05/14/2024 1,967.00 99,334.00 n/a Buy No
Lagacy Julie A. 05/14/2024 1,967.00 18,890.00 n/a Buy No
Ackermann Hilary E. 05/14/2024 1,967.00 66,421.00 n/a Buy No
Acosta Arcilia 05/14/2024 1,967.00 45,176.00 n/a Buy No
Baiera Gavin R. 05/14/2024 1,967.00 49,210.00 n/a Buy No
SULT JOHN R 05/14/2024 1,967.00 99,783.00 n/a Buy No
Kirby Carrie Lee 03/13/2024 39,745.00 184,201.00 62.62 Sell No
Kirby Carrie Lee 03/13/2024 33,003.00 184,201.00 62.63 Sell No
Kirby Carrie Lee 03/13/2024 39,745.00 223,946.00 26.56 Buy No
Kirby Carrie Lee 03/13/2024 33,003.00 217,204.00 18.90 Buy No
HUDSON SCOTT A 03/11/2024 41,254.00 254,932.00 59.19 Sell No
HUDSON SCOTT A 03/11/2024 45,263.00 254,932.00 59.04 Sell No
HUDSON SCOTT A 03/11/2024 41,254.00 296,186.00 18.90 Buy No
HUDSON SCOTT A 03/11/2024 45,263.00 300,195.00 14.03 Buy No
Moore Stephanie Zapata 03/04/2024 39,745.00 161,888.00 58.46 Sell No
Moore Stephanie Zapata 03/04/2024 58,275.00 161,888.00 58.52 Sell No
HUDSON SCOTT A 03/04/2024 14,739.00 254,932.00 n/a Buy No
Moldovan Kristopher E. 03/04/2024 18,424.00 160,663.00 n/a Buy No
Montemayor Margaret 03/04/2024 4,334.00 18,835.00 n/a Buy No
Moore Stephanie Zapata 03/04/2024 39,745.00 201,633.00 26.56 Buy No
Moore Stephanie Zapata 03/04/2024 10,133.00 161,888.00 n/a Buy No

Vistra Energy Dividend Calendar

Date Name Dividend *yield Currency
2023 Vistra Energy Corp Registered Shs 0.82 2.13 USD
2022 Vistra Energy Corp Registered Shs 0.72 3.12 USD
2021 Vistra Energy Corp Registered Shs 0.60 2.64 USD
2020 Vistra Energy Corp Registered Shs 0.54 2.75 USD
2019 Vistra Energy Corp Registered Shs 0.50 2.17 USD
2018 Vistra Energy Corp Registered Shs 0.00 0.00 USD
2017 Vistra Energy Corp Registered Shs 0.00 0.00 USD
2016 Vistra Energy Corp Registered Shs 0.00 0.00 USD
2015 Vistra Energy Corp Registered Shs - - USD
2014 Vistra Energy Corp Registered Shs - - USD
2013 Vistra Energy Corp Registered Shs - - USD
2012 Vistra Energy Corp Registered Shs - - USD
2011 Vistra Energy Corp Registered Shs - - USD
2010 Vistra Energy Corp Registered Shs - - USD
2009 Vistra Energy Corp Registered Shs - - USD
*Yield of the Respective Date

Vistra Energy Corp Registered Shs Calendar

Event Estimate Info Date
Earnings Report 0.340 USD Q2 2024 Earnings Release 08/02/2024
Earnings Report 2.118 USD Q3 2024 Earnings Release 11/05/2024
Earnings Report 1.121 USD Q4 2024 Earnings Release 02/26/2025
Earnings Report 0.810 USD Q1 2025 Earnings Release 05/02/2025

Vistra Energy Corp Registered Shs Past Events

Event Actual EPS Info Date
Earnings Report -0.241 USD Q1 2024 Earnings Release 05/08/2024
Press Conference - - 05/08/2024
Annual General Meeting - Annual General Meeting 05/01/2024
Press Conference - - 08/09/2023

Vistra Energy Profile

Vistra Corp. is a holding company, which engages in the provision of electricity and power generation. It operates through the following segments: Retail, Texas, East, West, Sunset, and Asset Closure. The Retail segment sells electricity and natural gas to residential, commercial, and industrial customers. The Texas and East segments are involved in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel production and fuel logistics management. The West segment represents the company's electricity generation operations in CAISO. The Sunset segment includes generation plants with announced retirement plans. The Asset Closure segment refers to the decommissioning and reclamation of retired plants and mines.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
5
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Vistra Energy Shareholder

Owner in %
Freefloat 99.23
The Vanguard Group, Inc. 12.24
Vanguard Group, Inc. (Subfiler) 11.47
Qatar Investment Authority (Investment Management) 6.59
BlackRock Fund Advisors 5.45
Fidelity Management & Research Co. LLC 5.32
State Street Corp. 3.43
Vanguard Total Stock Market ETF 3.25
BlackRock Institutional Trust Co. NA 3.05
iShares Core S&P Mid Cap ETF 3.00
Oaktree Capital Management LP 2.59
Vanguard 500 Index Fund 2.48
LSV Asset Management 2.20
Mizuho Markets Americas LLC 2.19
Pacer Advisors, Inc. 2.06
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.