Two crossed lines that form an 'X'. It indicates a way to close an interaction, or dismiss a notification.

MANI INCShs Stock , MNICF

1,985.00 JPY +13.50 +0.68%
02:00:00 AM TOKIO
News Analyst Data Analyst Opinions Insider Activity Dividend Calendar


MANI Stock Snapshot

1.21 B
Market Cap in USD
98.52 M
Number of Shares
35.00
Dividend in JPY
1.84
Dividend Yield
31.39
P/E Ratio
65.50
Free Float in %
60.45
EPS in JPY
505.87
Book Value per Share in JPY
81.57
Cash Flow per Share in JPY

MANI Analyst Opinions

  • All
  • Buy
  • Hold
  • Sell
Date Analyst Rating Price

MANI Estimates* in JPY

  2024 2025 2026 2027 2028
Revenue 27,688 30,155 - 36,306 39,554
Dividend 39.00 41.63 45.33 49.50 53.50
Dividend Yield (in %) 1.98 % 2.11 % 2.30 % 2.51 % 2.71 %
EPS - - - 83.45 91.50
P/E Ratio 31.90 29.43 26.26 23.62 21.55
EBIT 8,344 - - 11,317 12,535
EBITDA 10,480 - - 14,317 15,685
Net Profit - - - 8,217 9,010
Net Profit Adjusted - - - - -
Pre-Tax Profit 8,593 - - 11,617 12,710
Net Profit (Adjusted) 8,727 - - 11,617 12,710
EPS (Non-GAAP) ex. SOE - - - - -
EPS (GAAP) - - - - -
Gross Income 18,065 19,953 22,236 23,752 25,830
Cash Flow from Investing -3,831 -4,242 -4,504 -4,815 -5,163
Cash Flow from Operations 8,293 8,161 10,010 10,317 11,210
Cash Flow from Financing -3,831 -4,242 -4,504 -4,815 -5,163
Cash Flow per Share - - - 110.00 120.00
Free Cash Flow - - - 7,417 8,210
Free Cash Flow per Share 6.80 30.45 83.60 90.80 96.70
Book Value per Share - - - 649.95 696.90
Net Debt -21,789 -20,499 -23,560 -26,200 -31,000
Research & Development Exp. 2,350 2,600 2,800 - -
Capital Expenditure 7,792 5,262 3,962 3,600 3,700
Selling, General & Admin. Exp. 9,265 10,210 11,424 12,435 13,295
Shareholder’s Equity 52,777 55,710 59,132 64,000 68,600
Total Assets 57,789 60,772 64,248 69,250 73,900
  Previous Quarter
ending 06/30/24 		Current Quarter
ending 09/30/24 		Next Quarter
ending 12/31/24 		Current Year
ending 08/31/24 		Next Year
ending 08/31/25
Earnings Estimates
No. of Analysts - - - 2 2
Average Estimate - - - 83.450 JPY 91.500 JPY
Year Ago - - - - -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - - - 8 8
Average Estimate - - - 27,688 JPY 30,155 JPY
Year Ago - - - 24,488 JPY -
Publish Date - - - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2023 2022 2021 2020 2019 2018 2017
Sales 24,488.00 20,416.00 17,190.00 15,200.18 18,327.30 20,102.76 17,167.55
Change of sales in % 19.95 18.77 13.09 -17.06 -8.83 17.10 3.70
Gross profit on sales 15,082.00 12,257.00 10,732.00 9,625.88 11,412.10 11,688.55 9,742.85
Gross profit on sales change in % 23.05 14.21 11.49 -15.65 -2.37 19.97 2.45
Operating income 7,245.00 6,158.00 5,327.00 4,340.93 5,865.18 5,080.26 4,261.37
Operating income change in % 17.65 15.60 22.72 -25.99 15.45 19.22 0.36
Income before tax 8,018.00 7,419.00 6,001.00 4,831.74 8,399.11 5,188.93 4,646.32
Income before tax change in % 8.07 23.63 24.20 -42.47 61.87 11.68 14.63
Income after tax 5,953.00 5,290.00 4,291.00 3,329.59 6,101.80 3,770.88 3,315.27
Income after tax change in % 12.53 23.28 28.87 -45.43 61.81 13.74 10.30

Balance Sheet in Mio. JPY

2023 2022 2021 2020 2019 2018 2017
Total liabilities 5,276.00 4,765.00 3,691.00 2,889.13 4,761.79 4,136.65 4,063.64
Long-term liabilities per share 10.74 9.97 11.50 9.76 11.50 14.03 13.92
Equity 49,827.00 45,414.00 39,202.00 36,566.73 35,327.14 33,546.84 30,478.48
Equity change in % 9.72 15.85 7.21 3.51 5.31 10.07 13.80
Balance sheet total 55,103.00 50,179.00 42,893.00 39,455.86 40,088.93 37,683.49 34,542.12
Balance sheet total change in % 9.81 16.99 8.71 -1.58 6.38 9.09 15.44

Key Data in JPY

2023 2022 2021 2020 2019 2018 2017
Sales per share 248.68 207.42 174.65 154.43 186.20 204.24 174.42
P/E ratio (year end quote, basic EPS) 31.39 32.67 49.94 79.46 40.05 42.24 25.22
P/E ratio (year end quote, diluted EPS) 31.39 32.67 49.94 79.46 40.05 42.24 25.22
P/E ratio (year end quote) 31.39 32.67 49.94 79.46 40.05 42.24 25.22
Dividend yield in % 1.84 1.71 1.06 0.82 0.81 0.87 1.33
Equity ratio in % 90.42 90.50 91.39 92.68 88.12 89.02 88.24
Debt ratio in % 9.57 9.50 8.60 7.32 11.88 10.98 11.76

MANI Dividend Calendar

Date Name Dividend *yield Currency
2023 MANI INCShs 35.00 1.84 JPY
2022 MANI INCShs 30.00 1.71 JPY
2021 MANI INCShs 23.00 1.06 JPY
2020 MANI INCShs 22.00 0.82 JPY
2019 MANI INCShs 20.00 0.81 JPY
2018 MANI INCShs 14.00 0.87 JPY
2017 MANI INCShs 11.33 1.33 JPY
2016 MANI INCShs 10.00 1.44 JPY
2015 MANI INCShs 8.89 0.98 JPY
2014 MANI INCShs 8.00 1.23 JPY
2013 MANI INCShs 6.89 1.89 JPY
2012 MANI INCShs 6.89 2.19 JPY
2011 MANI INCShs 6.67 2.24 JPY
2010 MANI INCShs 6.67 2.07 JPY
2009 MANI INCShs 5.00 1.43 JPY
*Yield of the Respective Date

MANI Profile

Mani, Inc. engages in the development, manufacture, and sale of medical instruments specializing in surgical and dental products. It operates through the following segments: Surgical-related Products, Eyeless-related Products, and Dental-related Products. The Surgical-related Products segment produces surgical medical devices, suturing tools, and ophthalmic knives. The Eyeless-related Products segment deals with the manufacture and distribution of suturing needles. The Dental-related Products segment manages the research and development, manufacture, and sale of dental instruments, root canal treatment devices, endodontic rotary cutting apparatus, and endodontic accessories. The company was founded by Masao Matsutani on May 1, 1956 and is headquartered in Utsunomiya, Japan. .

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
1
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

MANI Shareholder

Owner in %
Freefloat 65.50
Matsutani Kanji Family 9.91
Mani, Inc. 7.93
Matsutani Family 4.75
Sumitomo Mitsui Trust Asset Management Co., Ltd. 4.19
Masamitsu Matsutani 3.84
Mani Matsutani Medical Scholarship Foundation 2.99
Nomura Asset NEXT FUNDS TOPIX ETF (1306) 2.19
Kanji Matsutani 2.12
Threadneedle Asset Management Ltd. 1.91
Masaaki Matsutani 1.71
Government Pension Fund - Global (The) 1.40
Sawakami Asset Sawakami Fund 1.36
Kyoko Matsutani 1.14
Nikko Asset Management Co., Ltd. 1.11
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.