Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
Bobby Witt Jr.243Amateur Draft2.0007 yrs/$148.78M (24-30) & 31-37 player/team option$3.11M$8.11M$14.11M$20.11M$31.1M$36.1M$36.1M$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]$0 [FA-*]
Salvador Perez3413Amateur Free Agent12.050Beverly Hills Spo...4 yrs/$82M (22-25) & 26 team option$20M$22M$2M [FA-*]FA
Seth Lugo349Free Agency7.082Ballengee Group2 yrs/$30M (24-25) & 26 player option$15M$15M$0 [FA-*]FA
Michael Wacha3212Free Agency10.062CAA Sports1 yr/$16M (24) & 25 player option$16M$0 [FA-*]FA
Hunter Renfroe329Free Agency6.1651 yr/$6.5M (24) & 25 player option$5.5M$1M [FA-*]FA
Will Smith3412Free Agency10.155CAA Sports1 yr/$5M (24)$5MFA
Brady Singer275Amateur Draft3.156Excel Sports Mana...1 yr/$4.85M (24)$4.85MArbArbFA
Adam Frazier329Free Agency7.075Bo McKinnis1 yr/$4.5M (24) & 25 mutual option$2M$2.5M [FA-*]FA
Chris Stratton339Free Agency6.100Bo McKinnis1 yr/$4M (24) & 25 player option$3.5M$500k [FA-*]FA
Hunter Harvey296Traded4.047Beverly Hills Spo...1 yr/$2.35M (24)$2.35MArbFA
Kris Bubic265Amateur Draft3.135Apex Baseball1 yr/$2.35M (24)$2.35MArbArbFA
Carlos Hernández275Amateur Free Agent2.145Warner Sports Man...1 yr/$1.01M (24)$1.01MArbArbArbFA
Garrett Hampson297Free Agency5.010TWC Sports1 yr/$2M (24)$2MFA
Austin Nola3454.045Paragon Sports In...1 yr/$975k (24)$975kArbFA
Jake Brentz292Free Agency3.000The Bledsoe Agenc...2 yrs/$1.9M (24-25)$850k$1.05MArbFA
Kyle Wright2863.062CAA Sports1 yr/$1.8M (24)$1.8MArbArbFA
Nelson Velázquez253Traded1.0131 yr/$747k (24)$747kPre-ArbArbArbArbFA
Daniel Lynch IV274Amateur Draft2.083The Bledsoe Agenc...1 yr/$740k (24)$740kArbArbArbFA
Nick Pratto253Amateur Draft1.067Wasserman1 yr/$740k (24)$740kPre-ArbArbArbArbFA
John McMillon261stFree Agency0.0471 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Steven Cruz251stTraded0.0341 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Jonathan Bowlan272Amateur Draft0.0131 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Anthony Veneziano262Amateur Draft0.0131 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
John Schreiber306Traded3.0271 yr/$1.18M (24)$1.18MArbArbFA
Josh Taylor314Traded4.121Beverly Hills Spo...1 yr/$1.1M (24)$1.1MArbFA
Kyle Isbel274Amateur Draft2.043Paragon Sports In...1 yr/$758k (24)$758.25kArbArbArbFA
Michael Massey263Amateur Draft1.0681 yr/$757k (24)$757kPre-ArbArbArbArbFA
MJ Melendez253Amateur Draft1.1531 yr/$755k (24)$754.75kArbArbArbArbFA
Cole Ragans263Traded1.029Wasserman1 yr/$754k (24)$753.75kPre-ArbArbArbArbFA
Vinnie Pasquantino263Amateur Draft1.1011 yr/$753k (24)$752.75kPre-ArbArbArbArbFA
Maikel Garcia243Free Agency0.1681 yr/$751k (24)$751.25kPre-ArbArbArbArbArbFA
Angel Zerpa244Amateur Free Agent1.0821 yr/$748k (24)$748.25kPre-ArbArbArbArbFA
James McArthur2720.1501 yr/$746k (24)$745.75kPre-ArbArbArbArbArbFA
Alec Marsh262Amateur Draft0.0941 yr/$745k (24)$744.75kPre-ArbPre-ArbArbArbArbFA
Freddy Fermin293Free Agency0.165Wasserman1 yr/$745k (24)$744.5kPre-ArbArbArbArbArbFA
Dairon Blanco313Traded0.1321 yr/$744k (24)$743.75kPre-ArbPre-ArbArbArbArbFA
Nick Loftin252Amateur Draft0.0311 yr/$742k (24)$741.9kPre-ArbPre-ArbArbArbArbFA
Sam Long284Free Agency1.1601 yr/$740k (24)$740kArbArbArbArbFA
Drew Waters253Traded1.0451 yr/$740k (24)$740kPre-ArbArbArbArbFA
Tyler Duffey3310Free Agency6.026Ballengee GroupFA
Dinelson Lamet3175.160MVP Sports GroupArb
Nate Eaton272Amateur Draft0.125Gaeta Sports Mana...ArbArbArbFA
Austin Cox271stFree Agency0.104ArbArbArbFA
Kevin Padlo2730.086ArbArbArbFA
Brian O'Keefe3020.053ArbArbArbFA
Josh Lester2920.027ArbArbArbFA
Name 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
SignedPlayers With Guaranteed Contracts (does not include players with options)*39411111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$104.2M$50.2M$16.11M$20.11M$31.1M$36.1M$36.1M
Contract OptionsPlayers with any type of option421111111
Option ValuesMaximum value of options if all are exercised$36.5M$28.5M$35M$35M$35M$35M$33M$28M$28M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-12-00-0-20-00-0-27-00-0-24-00-0-15-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$68M$113.3M$153M$136M$85M$0$0$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)94-3092425252525252525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.77M$3.01M-$2.26M$0$6.77M$18.04M$18.79M$18.79M$18.79M$18.79M$18.79M$18.79M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$124.9M$132.4M$170.9M$167.1M$127.9M$54.2M$18.79M$18.79M$18.79M$18.79M$18.79M$18.79M$18.79M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$158.4M$159.4M$170.9M$167.1M$127.9M$54.2M$53M$53M$53M$53M$51M$46M$46M