Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030
José Ramírez3112Amateur Free Agent9.074Republik Sports7 yrs/$141M (22-28)$17M$19M$21M$23M$25MFA
Andrés Giménez255Traded3.106Rep 1 Baseball7 yrs/$106.5M (23-29) & 30 team option$5.57M$10.57M$15.57M$23.57M$23.57M$23.57M$2.5M [FA-*]
Myles Straw296Traded4.112Frontline5 yrs/$25M (22-26) & 27-28 team option$4.9M$6.4M$7.4M$1.75M [FA-*]$0 [FA-*]FA
Emmanuel Clase265Traded3.059Nova Sports Agenc...5 yrs/$20M (22-26) & 27-28 team option$2.9M$4.9M$6.4M$2M [FA-*]$0 [FA-*]FA
Shane Bieber297Amateur Draft5.097Rosenhaus Sports ...1 yr/$13.13M (24)$13.12MFA
Trevor Stephan283Rule 5 Draft3.0004 yrs/$10M (23-26) & 27-28 team option$1.6M$2.3M$3.5M$1.25M [FA-*]$0 [FA-*]FA
Scott Barlow317Traded5.030Warner Sports Man...1 yr/$6.7M (24)$6.7MFA
Josh Naylor276Traded4.127ISE Baseball1 yr/$6.5M (24)$6.5MArbFA
Austin Hedges3110Free Agency7.166Boras Corporation1 yr/$4M (24)$4MFA
Triston McKenzie265Amateur Draft3.074Octagon1 yr/$1.6M (24)$1.6MArbArbFA
Carlos Carrasco3715Free Agency12.147ACES1 yr/$2M (24)$2MFA
James Karinchak285Amateur Draft3.099Vayner Sports1 yr/$1.9M (24)$1.9MArbArbFA
Eli Morgan284Amateur Draft2.1081 yr/$751k (24)$751.2kArbArbArbFA
Logan Allen252Amateur Draft0.1621 yr/$744k (24)$744.3kPre-ArbArbArbArbArbFA
Gabriel Arias243Traded1.0191 yr/$744k (24)$744.1kPre-ArbArbArbArbFA
José Tena232Free Agency0.0421 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Tyler Beede315Free Agency3.102ACES1 yr/$1.2M (24)$1.2MArbArbFA
Sam Hentges274Amateur Draft2.157Warner Sports Man...1 yr/$1.16M (24)$1.16MArbArbArbFA
Nick Sandlin274Amateur Draft2.1571 yr/$1.08M (24)$1.07MArbArbArbFA
Steven Kwan263Amateur Draft2.0001 yr/$758k (24)$757.6kArbArbArbFA
Ben Lively325Free Agency1.133Meister Sports Ma...1 yr/$750k (24)$750kPre-ArbArbArbArbFA
Pedro Avila275Purchased0.099Warner Sports Man...1 yr/$747k (24)$746.6kPre-ArbPre-ArbArbArbArbFA
Tanner Bibee252Amateur Draft1.0001 yr/$746k (24)$745.7kPre-ArbArbArbArbFA
Will Brennan263Amateur Draft1.0151 yr/$745k (24)$744.9kPre-ArbArbArbArbFA
Xzavion Curry253Amateur Draft1.0031 yr/$744k (24)$744.4kPre-ArbArbArbArbFA
Bo Naylor243Amateur Draft0.1131 yr/$742k (24)$742.1kPre-ArbPre-ArbArbArbArbFA
Gavin Williams242Amateur Draft0.1031 yr/$742k (24)$742.1kPre-ArbPre-ArbArbArbArbFA
Tyler Freeman253Amateur Draft1.0461 yr/$742k (24)$742kPre-ArbArbArbArbFA
David Fry282Traded0.1541 yr/$741k (24)$741kPre-ArbArbArbArbArbFA
Tim Herrin272Amateur Draft0.077Nello P. Gamberdi...1 yr/$741k (24)$740.8kPre-ArbPre-ArbArbArbArbFA
Hunter Gaddis263Amateur Draft0.0731 yr/$741k (24)$740.7kPre-ArbPre-ArbArbArbArbFA
Brayan Rocchio232Free Agency0.0371 yr/$740k (24)$740.2kPre-ArbPre-ArbArbArbArbFA
Peter Strzelecki293Purchased1.0031 yr/$740k (24)$740kPre-ArbArbArbArbFA
Matthew Boyd3397.136Boras CorporationFA
Spencer Howard275Purchased2.114Apex BaseballArbArbFA
Estevan Florial265Traded0.118ArbArbArbFA
Name 2024 2025 2026 2027 2028 2029 2030
SignedPlayers With Guaranteed Contracts (does not include players with options)*3355221
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$84.6M$43.2M$53.9M$51.6M$48.6M$23.57M$2.5M
Contract OptionsPlayers with any type of option331
Option ValuesMaximum value of options if all are exercised$25.25M$26M$23M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-8-00-0-17-00-0-22-00-0-17-00-0-10-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$45.3M$96.3M$124.7M$96.3M$56.7M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)123161425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$9.02M$2.26M$751.74k$4.51M$10.52M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$97.5M$152.5M$177M$149.4M$90.8M$21.29M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$97.5M$152.5M$200M$173.2M$90.8M$43.5M