Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031
Bryan Reynolds296Traded4.163CAA Sports8 yrs/$106.75M (23-30) & 31 team option$10.25M$12.25M$14.25M$15.25M$15.25M$15.25M$15.25M$2M [FA-*]
Mitch Keller286Amateur Draft4.026Excel Sports Mana...5 yrs/$77M (24-28)$5.85M$15.41M$16.91M$18.41M$20.41MFA
Ke'Bryan Hayes275Amateur Draft3.075Ballengee Group8 yrs/$70M (22-29) & 30 team option$7M$7M$7M$7M$8M$8M$6M [FA-*]FA
Marco Gonzales3210Traded6.102CAA Sports4 yrs/$30M (21-24) & 25 team option$12.25M$0 [FA-*]FA
Aroldis Chapman3615Free Agency13.009Wasserman1 yr/$10.5M (24)$10.5MFA
Martín Pérez3313Free Agency11.038OL Baseball Group1 yr/$8M (24)$8MFA
Andrew McCutchen3716Free Agency14.123Aegis Sports Mana...1 yr/$5M (24)$5MFA
David Bednar296Traded3.076Ballengee Group1 yr/$4.15M (24)$4.15MArbArbFA
Michael A. Taylor3311Free Agency8.129ALIGND Sports Age...1 yr/$4M (24)$4MFA
Ryan Borucki307Free Agency5.006ISE Baseball1 yr/$1.6M (24)$1.6MFA
Rowdy Tellez297Free Agency5.004Bryce Dixon1 yr/$3.2M (24)$3.2MFA
Edward Olivares285Traded3.055The MAS+ Agency1 yr/$1.35M (24)$1.35MArbArbFA
Yasmani Grandal3513Free Agency11.115GSE Worldwide1 yr/$2.5M (24)$2.5MFA
Connor Joe315Traded2.136John Boggs & Asso...1 yr/$2.13M (24)$2.12MArbArbArbFA
Ryder Ryan292Free Agency0.0101 yr/$830k (24)$830kPre-ArbPre-ArbArbArbArbFA
Hunter Stratton272Free Agency0.0281 yr/$800k (24)$800kPre-ArbPre-ArbArbArbArbFA
Jason Delay293Amateur Draft1.0951 yr/$755k (24)$755kPre-ArbArbArbArbFA
Ji Hwan Bae243Free Agency1.0131 yr/$755k (24)$755kPre-ArbArbArbArbFA
Henry Davis242Amateur Draft0.1051 yr/$748k (24)$747.5kPre-ArbPre-ArbArbArbArbFA
Alika Williams252Traded0.0691 yr/$745k (24)$745kPre-ArbPre-ArbArbArbArbFA
Liover Peguero232Traded0.0801 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Josh Fleming285Free Agency2.144Republik Sports1 yr/$850k (24)$850kArbArbArbFA
Joey Bart275Traded2.020Excel Sports Mana...1 yr/$770k (24)$770kArbArbArbFA
Johan Oviedo264Traded2.079CAA Sports1 yr/$765k (24)$765kArbArbArbFA
Colin Holderman283Traded1.1441 yr/$755k (24)$755kPre-ArbArbArbArbFA
Bailey Falter274Traded1.1381 yr/$755k (24)$755kPre-ArbArbArbArbFA
Jack Suwinski253Traded1.1181 yr/$755k (24)$755kPre-ArbArbArbArbFA
Oneil Cruz254Traded1.110Vayner Sports1 yr/$755k (24)$755kPre-ArbArbArbArbFA
Dauri Moreta283Traded1.104Nova Sports Agenc...1 yr/$755k (24)$755kPre-ArbArbArbArbFA
Luis Ortiz253Free Agency0.1211 yr/$748k (24)$747.5kPre-ArbPre-ArbArbArbArbFA
Carmen Mlodzinski252Amateur Draft0.1081 yr/$748k (24)$747.5kPre-ArbPre-ArbArbArbArbFA
Jared Triolo262Amateur Draft0.0781 yr/$745k (24)$745kPre-ArbPre-ArbArbArbArbFA
Endy Rodríguez241stTraded0.0771 yr/$745k (24)$745kPre-ArbPre-ArbArbArbArbFA
Joshua Palacios284Waivers1.0581 yr/$740k (24)$740kPre-ArbArbArbArbFA
Quinn Priester232Amateur Draft0.0491 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Nick Gonzales252Amateur Draft0.0471 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Kyle Nicolas252Traded0.0131 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Jake Lamb33108.010CAA SportsFA
Billy McKinney2963.087Boras CorporationArb (~$1.2M)ArbFA
Luis Cessa3286.005The MAS+ AgencyFA
Domingo Germán3165.017Ballplayers Agenc...Arb (~$4.4M)
Dennis Santana287Waivers3.126Nova Sports Agenc...ArbArbFA
Ben Heller326Free Agency3.102Onyx Sports Manag...Arb (~$900k)ArbFA
Jake Woodford2753.048Excel Sports Mana...Arb (~$1.1M)ArbFA
Gilberto Celestino2521.160ArbArbArbFA
Justin Bruihl274Free Agency1.039ArbArbArbFA
Michael Plassmeyer2720.005ArbArbArbFA
Name 2024 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*37333321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$95.3M$34.7M$38.2M$40.7M$43.7M$23.25M$21.25M$2M
Contract OptionsPlayers with any type of option111
Option ValuesMaximum value of options if all are exercised$15M$12M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-6-00-0-20-00-0-27-00-0-23-00-0-13-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$7.6M$34M$113.3M$153M$130.3M$73.7M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)162-5-1102425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$12.03M$1.5M-$3.76M-$751.74k$7.52M$18.04M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$80.7M$153M$189.9M$173.2M$104.4M$39.3M$20.79M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$94.9M$153M$189.9M$173.2M$104.4M$50.5M$40M