Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
Mookie Betts3111Traded9.070VC Sports Group12 yrs/$365M (21-32)$30.4M$30.4M$30.4M$30.4M$35.4M$35.4M$35.4M$32.9M$32.9MFA
Yoshinobu Yamamoto251stFree Agency0.000Wasserman12 yrs/$325M (24-35)$9.17M$14.17M$16.17M$30.2M$30.2M$30.2M$33.2M$33.2M$32.2M$32.2M$32.2M$32.2M
Shohei Ohtani297Free Agency6.000CAA Sports10 yrs/$282.17M (24-33)$28.22M$28.22M$28.22M$28.22M$28.22M$28.22M$28.22M$28.22M$28.22M$28.22MFA
Freddie Freeman3415Free Agency13.033Excel Sports Mana...6 yrs/$162M (22-27)$27M$27M$27M$27MFA
Tyler Glasnow309Traded6.158Wasserman2 yrs/$30.35M (23-24),4 yrs/$115M (24-27) & 28 team option$25M$32.5M$32.5M$32.5M$0 [FA-*]FA
Will Smith296Amateur Draft4.090Sosnick Cobbe & K...10 yrs/$140M (24-33)$16.55M$16M$16M$16M$12.5M$12.5M$12.5M$12.5M$12.5M$12.95MFA
Chris Taylor3311Free Agency8.037Meister Sports Ma...4 yrs/$60M (22-25) & 26 team option$13M$13M$4M [FA-*]FA
Max Muncy339Free Agency7.027Hub Sports Manage...2 yrs/$24M (24-25) & 26 team option$9.5M$14.5M$0 [FA-*]FA
Teoscar Hernández319Free Agency6.097Republik Sports1 yr/$23.5M (24)$23.5MFA
Miguel Rojas3511Traded9.043Beverly Hills Spo...2 yrs/$11M (23-24) & 25 team option$5.75M$1M [FA-*]FA
Clayton Kershaw3616Free Agency15.105Excel Sports Mana...1 yr/$5M (24) & 25 player option$5M$0 [FA-*]FA
Jason Heyward3415Free Agency14.000Excel Sports Mana...1 yr/$9M (24)$9MFA
Blake Treinen3610Free Agency9.065Apex Baseball2 yrs/$9M (23-24)$1MFA
Ryan Brasier368Free Agency6.094ALIGND Sports Age...2 yrs/$9M (24-25)$4.5M$4.5MFA
Walker Buehler297Amateur Draft5.168Excel Sports Mana...1 yr/$8.03M (24)$8.03MFA
Joe Kelly3613Traded11.029ACES1 yr/$8M (24)$8MFA
James Paxton3511Free Agency9.151Boras Corporation1 yr/$7M (24)$7MFA
Austin Barnes3410Traded7.098ACES2 yrs/$7M (23-24) & 25 team option$3.5M$0 [FA-*]FA
Tony Gonsolin305Amateur Draft3.152Wasserman2 yrs/$6.65M (23-24)$3.4MArbArbFA
Brusdar Graterol255Traded3.167Boras Corporation1 yr/$2.7M (24)$2.7MArbArbFA
Cavan Biggio296Traded4.129Excel Sports Mana...1 yr/$4.21M (24)$4.21MArbFA
Enrique Hernández3211Free Agency9.054Wasserman1 yr/$4M (24)$4MFA
Evan Phillips297Waivers3.136Steve Canter Pro ...1 yr/$4M (24)$4MArbArbFA
Ryan Yarbrough327Traded5.117Excel Sports Mana...1 yr/$3.9M (24)$3.9MFA
Dustin May265Amateur Draft4.059Paragon Sports In...1 yr/$2.14M (24)$2.13MArbFA
Daniel Hudson3715Free Agency13.106Wasserman1 yr/$2M (24)$2MFA
James Outman273Amateur Draft1.0061 yr/$770k (24)$770kPre-ArbArbArbArbFA
Michael Grove273Amateur Draft1.0311 yr/$760k (24)$760kPre-ArbArbArbArbFA
Bobby Miller252Amateur Draft0.1321 yr/$750k (24)$750kPre-ArbPre-ArbArbArbArbFA
Kyle Hurt262Traded0.0201 yr/$743k (24)$742.5kPre-ArbPre-ArbArbArbArbFA
Nick Ramirez345Purchased2.0191 yr/$740k (24)$740kArbArbArbFA
Gus Varland272Rule 5 returned0.1021 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Gavin Lux265Amateur Draft3.114Wasserman1 yr/$1.23M (24)$1.23MArbArbFA
Alex Vesia285Traded3.078Rep 1 Baseball1 yr/$1M (24)$1MArbArbFA
J.P. Feyereisen314Traded3.108Warner Sports Man...1 yr/$770k (24)$770kArbArbFA
Connor Brogdon295Traded2.139PSI Sports Manage...1 yr/$761k (24)$761kArbArbArbFA
Jose Hernandez2621.0001 yr/$755k (24)$755kPre-ArbArbArbArbFA
Emmet Sheehan241stAmateur Draft0.0801 yr/$750k (24)$750kPre-ArbPre-ArbArbArbArbFA
Alan Trejo2841.1111 yr/$745k (24)$745kPre-ArbArbArbArbFA
Gavin Stone252Amateur Draft0.0341 yr/$743k (24)$742.5kPre-ArbPre-ArbArbArbArbFA
Miguel Vargas243Free Agency0.1421 yr/$740k (24)$740kPre-ArbPre-ArbArbArbArbFA
Chris Owings32118.057ACESFA
Anthony Banda308Purchased3.001ALIGND Sports Age...ArbArbFA
Yohan Ramírez295Purchased2.102ArbArbFA
Brent Honeywell Jr.293Waivers1.142WassermanArbArbArbFA
Chris Okey2920.033WassermanArbArbArbFA
Andre Lipcius261st0.031ArbArbArbFA
Chris Vallimont271st0.003ArbArbArbFA
Alex Reyes buyout$100k
Joe Kelly buyout$1M
Yoshinobu Yamamoto posting fee$50.6M
Name 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
SignedPlayers With Guaranteed Contracts (does not include players with options)*4196644444311
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$324.2M$181.3M$154.3M$164.3M$106.3M$106.3M$109.3M$106.8M$105.8M$73.3M$32.2M$32.2M
Contract OptionsPlayers with any type of option321
Option ValuesMaximum value of options if all are exercised$13.5M$22M$30M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-10-00-0-15-00-0-17-00-0-14-00-0-9-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$56.7M$85M$96.3M$79.3M$51M$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)642712212121222424
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$4.51M$3.01M$1.5M$5.26M$9.02M$15.79M$15.79M$15.79M$16.54M$18.04M$18.04M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$242.5M$242.3M$262.1M$190.9M$166.3M$125.1M$122.6M$121.6M$89.9M$50.2M$50.2M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$253.7M$262.8M$262.1M$220.1M$166.3M$125.1M$122.6M$121.6M$89.9M$50.2M$50.2M